Skip to content

Rents, income limits, and the operating pro forma — Illinois

Phase 5 of 11

"IHDA lets me elect the 20-50 test, the 40-60 test, or Income Averaging, and publishes its own rent and income limit tables every year — but what debt-coverage ratio, vacancy rate, and reserve minimums does the Authority actually underwrite to, and does Illinois restrict Income Averaging the way some states restrict utility allowance sources?"

Not yet coveredIHDA's underwriting standards apply at Application, and again as the Common Application is updated through Initial Closing and Final Closing — the Authority requires demonstrated compliance with its most restrictive underwriting standards for a minimum of the first 15 years of the operating period.

Minimum set-aside: all three federal elections are available, made once, for the whole project

IHDA's LIHTC & HOME Compliance Manual (April 2026 edition — the current version, per IHDA's own Management Bulletin #627 dated May 28, 2026) confirms Illinois offers the full federal menu: the 20-50 test (at least 20% of units at or below 50% AMI), the 40-60 test (at least 40% of units at or below 60% AMI), and the Average Income Test (at least 40% of units rent-restricted, with an average income limit of 60% AMI and a maximum unit designation no higher than 80% AMI). The owner makes this election when filing IRS Form 8609 for the first tax credit year, and "once a minimum set-aside election has been made, it is irrevocable throughout the compliance and extended use periods." The Compliance Manual is explicit that the election governs more than the minimum fraction: "The minimum set-aside determines the maximum income limit applied to ALL affordable housing units at the project including those units covered by the applicable fraction, which may be larger than the 20% or 40% of units required to meet the minimum set aside."

Multi-building projects carry a specific compliance trap the Compliance Manual calls out directly: an owner elects on Form 8609, line 8b, whether to treat each building as part of a multi-building project. Electing "no" for a building means it must independently meet the minimum set-aside test on its own, and tenants cannot transfer into it from other buildings without being requalified as new move-ins. For any project using the Average Income Test specifically, the Manual states owners "are strongly encouraged" to elect multi-building treatment, because treating buildings separately "could mean a greater risk of a minimum set-aside violation if a unit goes out of compliance, because there are fewer units to maintain the 60% average income."

Income Averaging in Illinois: available only at IHDA's discretion, and only for a 100%-affordable deal

IHDA's Underwriting Standards Guide treats Income Averaging as something the Authority approves case by case, not an election a sponsor can simply make: "the Authority will consider, at its sole discretion, allowing the use of the average income test for the minimum income set-aside." The Guide lists examples of when IHDA will consider it — preventing displacement of existing tenants, reducing a subordinate resource request, or otherwise benefiting the property — but frames these as illustrative, not exhaustive.

The real overlay is in the "Applicable Fraction" condition: "All units must be restricted to tenants earning at a Low-Income level. The development may not contain unrestricted or market rate residential units." This is materially narrower than the bare federal statute, which permits an Average Income project to include market-rate units outside its applicable fraction — IHDA requires the entire project to be affordable if it wants to use Income Averaging at all. IHDA also caps the number of income designations at four, where the federal statute (in 10-percentage-point bands from 20% to 80% AMI) permits as many as eight. Sponsors must declare the intended use of Income Averaging, and the unit-by-unit income distribution, at the Preliminary Project Assessment stage — not left open until the Full Application.

Income Averaging in Illinois — IHDA's overlay on the federal test
Federal Section 42(g)(1)(C) baselineIHDA's Underwriting Standards Guide overlay
Election available as of right once a sponsor chooses it on Form 8609Available only "at the Authority's sole discretion" — must be declared and approved starting at the PPA stage
Project may include market-rate units outside the applicable fraction"The development may not contain unrestricted or market rate residential units" — 100% affordable only
Up to 8 income designations (20% through 80% AMI, in 10-point bands)"The Authority will limit the number of income designations to four (4)"
No express even-distribution rule"Applicants must demonstrate that income restrictions are applied evenly across units by unit size and other features" — larger units cannot be skewed toward higher income targets to maximize rent

IHDA also states that, absent contrary IRS guidance, it will not report a property as failing the Average Income Test for minimum set-aside purposes as long as 40% of total project units remain qualified — but sponsors should read the Guide's full compliance discussion before relying on that administrative position.

Where the rent and income numbers come from: IHDA publishes its own tables, including HERA special limits

Unlike states that send developers to a third-party calculator, IHDA publishes its own annual income limits directly: "Each year, IHDA publishes the updated maximum income limits for counties and regions in Illinois and makes them available on the IHDA website ... IHDA publishes both MTSP and HERA special limit schedules when it publishes annual Rent and Income Limits. MTSP limits are referred to as LIHTC limits on the IHDA tables." The Compliance Manual is explicit that these Authority-calculated figures, not a self-run calculator, are what should be entered into the Common Application's "Monthly Rent Limit" column.

Illinois LIHTC projects benefit from HERA's hold-harmless protection like every other state's — a project already in service does not have to drop its rents and income limits in a year when area median income falls; only newly placed-in-service projects must use the current, lower figures. HERA special limits apply more narrowly: only to projects placed in service before January 1, 2009, in specific counties where a hold-harmless policy had previously kept 2009 limits from dropping, and that eligibility is permanently lost once a property is refinanced with a new round of tax credits, because its placed-in-service date resets. For any blended HOME/LIHTC project, the Compliance Manual requires comparing HOME's own income and rent limits against whichever LIHTC limit applies (ordinary MTSP or HERA special) and using the more restrictive of the two for any unit carrying both designations.

Residential unit rents in the Common Application, inclusive of the utility allowance, generally may not exceed 95% of the current rent limit imposed by any applicable financing source — a built-in cushion below the maximum, unless the unit carries project-based rental assistance. For mixed-income projects with market-rate units, IHDA "will generally require that rents on these units be set at a 10% discount to area market rents," reviewed case by case.

Reserves: five separate components, each independently sized

$750/unitReplacement Reserve — capitalized (new construction)
$1,000/unitReplacement Reserve — capitalized (rehab/adaptive reuse)
$350/unit/year, trended 3% annuallyReplacement Reserve — ongoing (all project types)
6 months of operating expenses (net of reserve contributions); may be reduced to 4 months for an Authority market-rate loan, case-by-caseOperating Reserve
6 months of mandatory debt service for Authority market-rate debt (4 months possible, case-by-case); not required for PSH or Authority Soft Loan dealsDebt Service Reserve

Two more reserves round out the development budget: a Real Estate Tax Reserve capitalized at 60% of the estimated first-year annual real estate tax bill, and an Insurance Reserve capitalized at 110% of the estimated first-year annual insurance expense — both funded going forward from operating cash flow sufficient to cover the following year's actual bill. Where an Authority debt source is generated via bond issuance at a market interest rate, a Bond Reserve is also required, funded at six months of principal and interest at the bond rate plus one additional month of principal and interest at the loan rate. For any LIHTC deal, reserve account balances must stay with the project through investor exit — IHDA reviews partnership agreements specifically to confirm this.

Utility allowances: the full federal menu, described slightly differently in two IHDA documents

Illinois does not restrict utility allowance methodology the way some states do. IHDA's LIHTC & HOME Compliance Manual lists PHA schedules (encouraged as the default, absent an RHS or HUD-model requirement from another funding source), utility company estimates, agency estimates, the HUD Utility Schedule Model (rates no more than 60 days old), and a Consumption Model prepared by a licensed engineer with IHDA approval — all five federally-recognized methods. The rule that does bind: where a unit is subject to more than one funding source's own required method, "the LIHTC program requires that the owner uses the same method for all units of the same size" — a mixed building can't mix utility-allowance methodologies within one unit type.

Notably, the Compliance Manual states that the Consumption Model "is no longer disallowed for utility allowances, per the IHDA Underwriting Standards Guide" (per IHDA's Management Bulletin #627, May 2026) — a recent liberalization worth knowing if working from an older compliance reference.

The Underwriting Standards Guide, describing what to submit at Application rather than what's allowed at ongoing compliance, lists a narrower, differently-framed set of acceptable documentation: a current utility allowance schedule from the governing PHA (or a neighboring PHA's schedule with a letter of explanation, if the local PHA has none for the relevant unit size); a full-year utility survey of an already-operating comparable building (utility surveys of other, unrelated projects are not accepted); or a complete Energy Consumption Model report, prepared and certified by a licensed engineer under 26 CFR Sec. 1.42-10(b)(4)(ii)(E), dated within nine months of the Application. These two documents describe the same underlying federal methods from two different angles — ongoing compliance versus initial underwriting documentation — and a developer should check the one that matches the stage they're actually in rather than treating either list as exhaustive of the other.

For HOME-assisted units specifically, IHDA (as the HOME Participating Jurisdiction) requires an annual utility allowance schedule submission for its own determination, based on the HUD Utility Schedule Model, the HUD Multifamily Housing Utility Analysis method (MF Notice H-2015-4), a utility company estimate, or the applicable local PHA schedule — and, as of a January 1, 2026 change, properties previously barred from using the local PHA method under the 2013 HOME rule may now use it. Once IHDA approves a schedule, it applies to both HOME and LIHTC units of the same size.

Where this goes wrong

  • Assuming Income Averaging is available on request the way the federal statute allows. IHDA's Underwriting Standards Guide makes the election discretionary and requires the entire project to be affordable — "the development may not contain unrestricted or market rate residential units" — a materially narrower rule than the bare federal test.
  • Modeling up to eight Income Averaging designations. IHDA caps the number of income designations at four, not the eight the federal 10-point bands would otherwise allow.
  • Treating each building in a multi-building Average Income Test project as independently safe from a set-aside violation. IHDA's Compliance Manual specifically flags that electing separate-building treatment (Form 8609, line 8b) increases the risk of a minimum set-aside violation and reduces flexibility to transfer qualified tenants.
  • Looking for a third-party rent/income calculator as Illinois's source of truth. IHDA publishes its own annual Rent and Income Limits, including HERA special limits for eligible pre-2009 projects — the Common Application should use IHDA's own posted tables, not an independently run calculator.
  • Assuming HERA special limits survive a refinancing. Eligibility for HERA special limits is tied to a pre-2009 placed-in-service date, and that eligibility is lost once a property is refinanced with a new LIHTC allocation, because the placed-in-service date resets.
  • Using a single statewide per-unit operating expense assumption. IHDA's reasonableness ranges vary by both project type (elderly vs. non-elderly) and geographic Set-Aside — a City of Chicago elderly deal and a Non-Metro elderly deal are underwritten to different expense ranges entirely.
  • Drawing on Project reserves to prop up the minimum DSCR or Cash Flow after Debt Service during the first 15 years. The Underwriting Standards Guide expressly prohibits this for any LIHTC deal.
  • Assuming all methods for documenting a utility allowance are interchangeable between compliance and underwriting. The LIHTC & HOME Compliance Manual's list (for ongoing annual compliance) and the Underwriting Standards Guide's list (for what to submit at Application) are framed differently — check the document matching the stage of the deal.
  • Underwriting a mixed-income project's market-rate units at full area market rent. IHDA generally requires a 10% discount to area market rents on market-rate units in a mixed-income deal, reviewed case-by-case.
  • Including late fees, pet fees, security deposits, or damages collection as Other Residential Income in the operating pro forma. IHDA's Underwriting Standards Guide explicitly excludes these from permissible Other Residential Income sources.

At a glance

Minimum set-aside options
20-50, 40-60, or Average Income Test — election made once, on IRS Form 8609, irrevocable for the compliance and extended use periods
Income Averaging availability
Available only at IHDA's sole discretion; requires a 100%-affordable project (no market-rate units); capped at 4 income designations, not the federal 8
Income/rent limit source
IHDA publishes its own annual Rent and Income Limits, including both MTSP ("LIHTC") limits and HERA special limits — not a third-party calculator
Standard Debt Service Coverage Ratio
1.15 minimum for the first 15 years of operation (must-pay hard debt deals)
Reduced DSCR for deep rental-assistance deals
1.11 minimum where 90%+ of units carry rental assistance with 15+ years remaining, on new construction/substantial rehab
Cash Flow after Debt Service minimum
$100 per unit per year; reserves cannot be used to meet this or the DSCR minimum in the first 15 years
Trending factors
Real estate taxes +4%/yr; other opex +3%/yr; residential income +2%/yr; reserve contributions +3%/yr
Vacancy rate standards
Elderly 6%; Non-elderly 8%; Permanent Supportive Housing 10%; Supportive Living Facility 10%
Per-unit operating expense ranges
Vary by project type and geographic Set-Aside, e.g. Non-Elderly: $7,700-$10,700 (City of Chicago) down to $4,500-$7,500 (Non-Metro)
Management fee cap
6% of Effective Gross Income (7% for Permanent Supportive Housing competitive-round projects)
Replacement Reserve
$750/unit (new construction) or $1,000/unit (rehab) capitalized; $350/unit/year ongoing, trended 3% annually
Operating Reserve
6 months of operating expenses (4 months possible for Authority market-rate loans, case-by-case)
Utility allowance methods (LIHTC)
PHA schedule, utility company estimate, agency estimate, HUD Utility Schedule Model, or Consumption/Engineer Model with IHDA approval — full federal menu

Governing authority

  • Minimum set-aside elections, irrevocability, and multi-building treatmentIHDA LIHTC & HOME Compliance Manual (April 2026), Section 2.2.1
  • Compliance Manual is the current versionIHDA Management Bulletin #627 (5/28/2026), "Updated Guidance on LIHTC and HOME"
  • Income Averaging discretionary approval, 100%-affordable overlay, and 4-designation capIHDA Underwriting Standards Guide (December 2025 update), Section IV.E, "Average Income Test"
  • IHDA's own annual Rent and Income Limits, MTSP and HERA special limits, and most-restrictive-limits ruleIHDA LIHTC & HOME Compliance Manual (April 2026), Section 4.2, "Income Limits"
  • Debt Service Coverage Ratio, Cash Flow after Debt Service, trending factors, and vacancy rate standardsIHDA Underwriting Standards Guide (December 2025 update), Section VII, "Underwriting Standards"
  • Per-unit operating expense ranges by project type and geographic Set-AsideIHDA Underwriting Standards Guide (December 2025 update), Section V.A, "Per Unit Operating Expenses"
  • Management fee cap and Other Residential Income restrictionsIHDA Underwriting Standards Guide (December 2025 update), Section V.B, V.C
  • Replacement, Operating, Debt Service, Real Estate Tax, Insurance, and Bond Reserve requirementsIHDA Underwriting Standards Guide (December 2025 update), Section VI, "Reserves"
  • Utility allowance methods for LIHTC ongoing complianceIHDA LIHTC & HOME Compliance Manual (April 2026), Section 5.4.1
  • Utility allowance documentation required at Application, and Consumption Model liberalizationIHDA Underwriting Standards Guide (December 2025 update), Section VII.E; IHDA Management Bulletin #627 (5/28/2026)
  • HOME utility allowance methods and 2026 local-PHA-method changeIHDA LIHTC & HOME Compliance Manual (April 2026), Section 5.4.2
  • Residential income rent-limit cushion and mixed-income market-rate discountIHDA Underwriting Standards Guide (December 2025 update), Section IV.A, "Residential Income"

See this phase modeled on your own site

Book a demo and we'll walk through it live, or get a quote for your team.