Skip to content

Rents, income limits, and the operating pro forma — West Virginia

Phase 5 of 11

"WVHDF's own compliance manual says the minimum set-aside election 'will be either 20/50 or 40/60,' full stop -- does that mean Average Income isn't available here? And what debt-coverage, vacancy, and reserve numbers is the Fund actually underwriting to when it decides how much credit a property needs?"

Not yet coveredUnderwriting assumptions are first certified at Reservation Request (May), tested through Threshold Review and Correction (June-July), re-tested at the Carryover Allocation Request or Allocation Request (due September 30 for non-bond properties, or at Prior to Equity Closing for bond properties), and finalized at cost certification. IRC Subsection 42(m)(2)(C) requires the Fund to make its housing-credit-dollar-amount-necessary determination at three separate points -- Reservation, Carryover, and placed-in-service -- so a pro forma is never underwritten once and left alone; it is re-tested at each stage through the year-plus process to Allocation.

Only two named minimum set-aside options -- Average Income is never mentioned

Unlike QAPs that walk through 20/50, 40/60, and Average Income as a named three-way menu, West Virginia's Allocation Plan raises the minimum set-aside almost in passing, inside its "Preference for Properties Serving the Lowest Income Tenants" scoring discussion: "the minimum set-aside requirement options that an Owner may choose from in making such election are as follows: 20% or more of the residential rental units...whose annual income is 50% or less of the area median gross income, or 40% or more of the residential rental units...whose annual income is 60% or less." Nothing else is listed.

A second, independent WVHDF document confirms the same limited framing. The Fund's own Section 42 Tax Credit Compliance Manual states, under its Minimum Set-Aside heading: "The election will be either 20/50 or 40/60" -- not "one of three," not "including Average Income." Searched across both the Allocation Plan and the Tax Credit Manual, the phrase "income averaging" does not appear once.

This silence should not be read as a confirmed prohibition. The minimum set-aside is a federal election made on IRS Form 8609 under IRC Section 42(g), and a state's own literature can simply be silent on an option without actually blocking it -- WVHDF's compliance staff process what the 8609 says, not what the Plan enumerates. But two of the Fund's own documents independently describing the election as binary is a real, consistent pattern, not a drafting oversight in one place. A developer planning an Average Income election in West Virginia should raise it with WVHDF directly before relying on it, rather than assuming either availability or unavailability from what the Plan and Manual do (and do not) say.

Deeper income-targeting scoring -- and the soft-funds trap that can flip a 40% AMGI commitment to 50%

Separate from the minimum set-aside, WVHDF scores a lower-income-targeting commitment under two mutually exclusive options, each tied to the percentage of units committed and each requiring that the market study "acknowledge and incorporate" the commitment and that cash flow evidence feasibility at that income band.

Lower income targeting scoring -- Option 1 (40% AMGI) vs. Option 2 (50% AMGI)
% of Units CommittedOption 1 Points (≤40% AMGI)Option 2 Points (≤50% AMGI)
5%108
10%2016
15%3024
20%4032
25%5040

The two options are alternatives ("OR") -- an Applicant elects one targeting band, not both. Units committed under either option must also be rent-restricted using that same income limit (40% or 50% of AMGI), not merely income-qualified.

Option 1 (the deeper, higher-point 40% AMGI commitment) carries a specific structural condition: if the Applicant is also requesting soft-fund financing from the Fund (HOME Program, HTF Program, ERA2 Housing Fund, or similar, whether fully amortizing or not), the property must have project-based rental assistance committed covering at least as many units as are committed to the 40% AMGI targeting. The Plan gives its own worked example: a 48-unit property committing 25% of units (12 units) to 40% AMGI must have project-based rental assistance for at least those 12 units.

If that PBRA condition is not met, the consequence is not a scoring penalty alone -- the targeting itself is automatically raised from 40% to 50% AMGI, the property drops to the lower Option 2 point schedule, the resulting rent increase reduces how much soft-fund financing the deal can support, the Applicant must resubmit an updated market study reflecting the changed rents, and a $250 Market Study Resubmission Fee becomes due. A pro forma built around a 40% AMGI commitment without a matching PBRA commitment already secured is, in effect, underwriting to numbers the Fund can override before the deal closes.

Income limits: the Fund publishes its own report, but the copy live on its website is nine years stale

WVHDF's website lists a "West Virginia Income Limits Report" among its LIHTC resources, most recently re-published at a URL path dated March 2026. Its actual contents, however, are FY 2017 HUD income and rent figures by HUD Metro FMR Area (HMFA) or MSA -- Very Low Income and 60% Income Limit columns keyed to FY 2017 median family incomes, plus "HERA Special" 50%/60% hold-harmless figures referencing the FY2008-to-FY2011 median comparison that defines HUD's hold-harmless methodology. Nothing in the document itself reflects any income year after 2017.

This is a genuine, verifiable currency problem on the Fund's own site, not a reading error -- the file's re-hosting date and its actual content year are simply different things, and only the content year controls what a developer can safely underwrite to. A pro forma should pull current-year LIHTC income and rent limits directly from HUD's own published tables (huduser.gov) for the applicable West Virginia HMFA or MSA, not from this specific WVHDF-hosted report, and should independently confirm with WVHDF whether it publishes a more current limits reference through some other channel not surfaced in this research.

Separately, both the Allocation Plan and the Tax Credit Manual note that the Fund "anticipates implementing formal procedures for rent increases as well as annual utility allowance approvals," to be detailed in the Tax Credit Compliance Manual -- meaning rent increases above what was certified at the Prior to Equity Closing stage require the Fund's written consent, not merely a recalculation against updated HUD limits.

Utility allowances follow the standard federal hierarchy -- WVHDF has no schedule of its own

Neither the Allocation Plan nor the Tax Credit Manual publishes a West Virginia-specific utility allowance schedule or methodology (no HUD Utility Schedule Model designation, no state energy-consumption model, no urban/rural split of the kind some sibling states publish). The Fund's Section 42 Tax Credit Compliance Manual instead restates the standard federal hierarchy under Treasury Regulation Section 1.42-10 essentially verbatim: HUD-regulated buildings must use HUD's own utility allowances; buildings with HUD tenant assistance (but not HUD-regulated) must use the applicable Public Housing Authority Section 8 Existing Housing Program allowance; any building with USDA-assisted tenants or USDA financing must use USDA's own allowance (Exhibit A-5 of USDA Instruction 1944-E, or successor); and where none of those apply, an interested party may obtain a local utility company estimate letter, which controls if it differs from a PHA allowance.

A new or updated utility allowance must be applied to gross rent no later than 90 days after the triggering event (a federally-assisted tenant's occupancy, or the date of a new local utility estimate), and allowances must be refreshed whenever rents are revised. The rent roll format the Fund requires at Prior to Equity Closing and at ongoing compliance explicitly includes a utility allowance column alongside tenant-paid rent, household income, and household size -- consistent with, but not adding anything beyond, the federal framework.

DCR, vacancy, and reserves: real numbers, but sourced from the basis-boost section, not a stated universal floor

The only place in either the Allocation Plan or the Tax Credit Manual where WVHDF states numeric underwriting benchmarks is its State-Designated Basis Boost guidance, which lists the items the Fund considers "reasonable" when evaluating whether a property needs a basis boost to be financially feasible: per-credit equity price, total property costs, band of affordability for 60% units, a vacancy percentage "from 5% to 7%," other income, operating expenses per unit per annum, replacement reserve, permanent-financing repayment terms and interest rate, cash flow, and a "Debt Service Coverage Ratio (normally 1.25 to 1.30 or slightly lower for properties which have 50% or greater project-based rental subsidy)."

1.25x - 1.30x, or slightly lower with ≥50% PBRADCR benchmark (basis-boost context)
5% - 7%Vacancy benchmark (basis-boost context)
Generally 20% of total allowed feeDeferred developer fee expected for a boost
> $25,000 per unit (Adjusted Basis)Minimum rehab hard-cost threshold

This is worth stating carefully rather than generalizing past what the text supports: the Manual frames this list as what the Fund weighs specifically when deciding whether to award a basis boost, not as a sentence stating "WVHDF requires a minimum 1.25 DCR and 5-7% vacancy on every 9% and 4% application." It is nonetheless the only concrete, numeric underwriting benchmark published anywhere in the Fund's materials, and it plausibly reflects the general range the Fund's underwriters work within on ordinary deals as well -- but that inference should be confirmed with the Fund's underwriting staff for a non-boost deal rather than assumed as a formal published floor.

No fixed statewide dollar-per-unit-per-year replacement reserve minimum is published either. For any property involving substantial rehabilitation (including gut rehabilitation or adaptive reuse), the Fund requires an independent, professionally prepared Capital Needs Assessment that itself projects "the appropriate replacement reserve deposits on a per unit per year basis" -- meaning the reserve figure a pro forma should use is property-specific and CNA-derived, not a table lookup. The Fund's own underwriting spreadsheets (Exhibit D to the Tax Credit Manual) are used to test sources and uses, cash flow, and feasibility at each of the three statutory checkpoints under IRC Subsection 42(m)(2)(C): Reservation Request, Carryover Allocation Request, and placed-in-service.

One more pro forma-relevant rule connects directly to the developer fee (covered in Phase 6): up to 50% of the Developer's Fee may be deferred, but only if the property's cash flow evidences that the deferred fee can actually be repaid within 15 years of placement in service, with acceptable residual cash flow, in the Fund's sole discretion -- so a pro forma showing an aggressive deferral without the cash flow to support a 15-year payback is a foreseeable point of Fund pushback, not merely a modeling preference.

Where this goes wrong

  • Assuming Average Income is unavailable in West Virginia because the Allocation Plan and Compliance Manual only name 20/50 and 40/60 -- that silence is a real, confirmed pattern across two independent WVHDF documents, but it is not a stated prohibition; confirm directly with the Fund before ruling it out or relying on it.
  • Committing to the 40% AMGI deeper-targeting scoring option (Option 1) while requesting HOME/HTF/ERA2 soft funds without first securing project-based rental assistance for at least as many units -- the targeting automatically resets to 50% AMGI, cutting the points, the rents, and the soft-fund capacity, and triggering a $250 market study resubmission fee.
  • Pulling current-year income and rent limits from the "West Virginia Income Limits Report" posted on wvhdf.com -- as currently published, it contains FY2017 HUD figures; use HUD's own current-year LIHTC limits tables instead.
  • Increasing lease-up rents above what was certified at the Prior to Equity Closing WVHDF Form 1040 without the Fund's written consent -- required regardless of whether updated HUD limits would otherwise support the increase.
  • Treating the 1.25-1.30 DCR and 5-7% vacancy figures as a formally published universal underwriting floor for every 9%/4% deal -- they appear in the Manual specifically in the context of state-designated basis boost evaluation, not as a stand-alone underwriting standard section; confirm applicability to a non-boost deal with Fund underwriting staff.
  • Assuming a fixed statewide replacement reserve minimum -- none is published; the reserve deposit is property-specific, derived from an independent Capital Needs Assessment for any substantial rehabilitation property.
  • Assuming West Virginia publishes its own utility allowance schedule (like some sibling states' urban/rural tables) -- it does not; WVHDF's compliance manual applies the standard federal HUD/PHA/USDA/local-utility-estimate hierarchy with no state-specific overlay.
  • Modeling an aggressive deferred developer fee without a 15-year cash-flow payback test -- the Fund's own rule caps deferral at 50% of the fee and conditions it on demonstrated repayment capacity, in the Fund's sole discretion.

At a glance

Minimum set-aside options named in the Plan and Compliance Manual
20% of units at ≤50% AMGI, OR 40% of units at ≤60% AMGI -- Average Income is not mentioned in either document
Deeper income-targeting scoring
Option 1: up to 50 points for ≤40% AMGI commitment (5%-25% of units); Option 2: up to 40 points for ≤50% AMGI commitment (5%-25% of units); mutually exclusive
Soft-funds/PBRA condition on Option 1
If HOME/HTF/ERA2 financing is requested alongside a 40% AMGI commitment, project-based rental assistance must cover at least as many units, or targeting resets to 50% AMGI plus a $250 market study resubmission fee
Income limits report currency
"West Virginia Income Limits Report" as posted on wvhdf.com (re-hosted March 2026) contains FY2017 HUD income/rent figures -- confirmed stale; use HUD's current-year tables instead
Utility allowance method
Standard federal Treas. Reg. Section 1.42-10 hierarchy (HUD / PHA Section 8 Existing Housing / USDA Instruction 1944-E Exhibit A-5 / local utility estimate letter) -- no West Virginia-specific schedule found
DCR benchmark (stated in basis-boost context)
Normally 1.25 to 1.30, or slightly lower for properties with ≥50% project-based rental subsidy
Vacancy benchmark (stated in basis-boost context)
5% to 7%
Minimum rehab hard-cost threshold
Aggregate rehabilitation hard-cost Adjusted Basis must exceed $25,000 per unit
Replacement reserve
No fixed statewide $/unit/year minimum; determined per-property via an independent Capital Needs Assessment for substantial rehabilitation properties
Deferred developer fee cap
Up to 50% of the fee may be deferred if cash flow evidences repayment within 15 years of placement in service, in the Fund's sole discretion
Statutory underwriting checkpoints
Reservation Request, Carryover Allocation Request, and placed-in-service, per IRC Subsection 42(m)(2)(C)

Governing authority

  • Minimum set-aside election language (Plan)2025 and 2026 Allocation Plan, Preference for Properties Serving the Lowest Income Tenants, Option 1 note
  • Minimum set-aside election language (Compliance Manual)WVHDF Section 42 Tax Credit Compliance Manual, Minimum Set-Aside section
  • Federal minimum set-aside electionIRC Section 42(g); IRS Form 8609, Part II, Line 8b
  • Lower income targeting scoring, Options 1 and 2, and PBRA condition2025 and 2026 Allocation Plan, Preference for Properties Serving the Lowest Income Tenants Section
  • Market Study Resubmission Fee2025 and 2026 Allocation Plan, Preference for Properties Serving the Lowest Income Tenants, Option 1
  • West Virginia Income Limits Report (as currently published)WVHDF, West Virginia Income Limits Report, wvhdf.com (content dated FY2017 HUD limits)
  • Rent increase consent requirement2025 and 2026 Tax Credit Manual, Lease-Up Stage and Rent Increases Post-Prior to Equity Closing Underwriting
  • Utility allowance federal hierarchyWVHDF Section 42 Tax Credit Compliance Manual, Utility Allowances section, citing IRC Section 42(g)(2)(B)(ii) and Treas. Reg. Section 1.42-10
  • State-Designated Basis Boost underwriting factors (DCR, vacancy, deferred fee)2025 and 2026 Tax Credit Manual, Allocation Policies, State-Designated Basis Boost subsection
  • Per-unit minimum rehabilitation hard-cost threshold2025 and 2026 Tax Credit Manual, Allocation Policies, Per Unit Minimum Rehabilitation subsection
  • Capital Needs Assessment and replacement reserve determination2025 and 2026 Tax Credit Manual, Application Requirements (substantial rehabilitation/gut rehabilitation/adaptive reuse)
  • Deferred developer fee cash-flow test2025 and 2026 Tax Credit Manual, Allocation Policies, Developer's Fee section
  • Statutory underwriting determination checkpointsIRC Subsection 42(m)(2)(A)-(C)

See this phase modeled on your own site

Book a demo and we'll walk through it live, or get a quote for your team.