Skip to content

Rents, income limits, and the operating pro forma — Pennsylvania

Phase 5 of 11

"PHFA lets me elect 20/50, 40/60, or Average Income — but Average Income here bans market-rate units entirely and caps every unit at 80% AMI. What set-aside actually pencils, what debt-service and reserve numbers will PHFA actually hold my deal to, and whose utility allowance schedule governs my rent calculation?"

Not yet coveredThe minimum set-aside and (if elected) Average Income structure are locked at Application and cannot be changed afterward; a development that did not elect Average Income may still choose between the 20/50 and 40/60 tests after award. Rent and income limits are republished annually (PHFA's own schedule has recently taken effect April 1 each year) and re-verified through annual owner certification for the full compliance and extended-use period. Operating reserves and other cost-limit escrows must be fully funded by initial occupancy (Agency-loan deals) or before cost-certification submission (Tax-Credit-only deals).

Minimum set-aside: the two federal defaults, plus PHFA's own guardrails on Average Income

PHFA administers the standard federal minimum set-aside election. Its Average Income Policy (revised 12/19/2024) states the baseline directly: developments "may elect 20/50 or 40/60 set aside post award" if they don't elect Average Income at application. Average Income (IRC Section 42(g)(1)(c)) is available, but PHFA layers restrictions well beyond the federal floor. The policy states: "the Agency's Allocation Plan for Low Income Housing Tax Credits permits the utilization of the average income set aside...provided that one hundred percent (100%) of the units are affordable to persons at or below 80% of Area Median Income (AMI) or less as long as the average development income and rent limit is 60% AMI. Developments may not contain unrestricted or market rate residential units (manager units are excluded)."

PHFA's Average Income requirements (beyond the federal minimum)
RequirementPHFA rule
Ceiling on any unit's income target80% AMI — no unrestricted or market-rate residential units permitted anywhere in the development
Number of income targetsNo more than four, set in 10% AMI increments (20/30/40/50/60/70/80% AMI)
Federal 40% testAt least 40% of units rent-restricted and income-qualified at the taxpayer's imputed limitation
DistributionUnit sizes and income targeting must be "reasonably distributed" throughout the property
Market studyRequired, and must evidence demand specifically for each proposed targeted income tier
TimingIncome targets locked at Application — cannot be changed afterward
Eligibility exclusionsNot available to preservation deals still inside a prior Restrictive Covenant Period's extended low-income commitment
Additional compliance fee$2,000 per property, assessed on all units, specifically for Average Income developments

PHFA Average Income Policy (revised 12/19/2024); 2025/2026 QAP, Section 2.14. Developments must also make the 8b election on IRS Form 8609 for multiple-building treatment and may never reject a Section 8 voucher holder regardless of the unit's income target.

PHFA's own rent and income limit publication

PHFA publishes its own annual LIHTC income and rent limit schedule (form MTXR041) rather than pointing applicants directly to HUD's release; the most recent cycle located in this research was effective April 1, 2026, consistent with HUD's typical Multifamily Tax Subsidy Project (MTSP) release timing. Separate schedules exist on the same PHFA page for Rural Development-layered and HOME-layered developments. This research could not confirm from PHFA's public materials whether PHFA applies any independent adjustment on top of HUD's underlying MTSP figures (e.g., a hold-harmless override or a PHFA-specific high-cost adjustment) — treat PHFA's published schedule as authoritative for the current year, but do not assume a specific calculation methodology beyond "PHFA republishes annually" without confirming directly with PHFA's Housing Management division.

Debt service coverage: a PennHOMES-specific number, not a blanket Tax Credit underwriting rule

The only explicit, numeric debt-service-coverage standard this research found in PHFA's published materials belongs to the PennHOMES loan program, not to Tax Credit underwriting in general. PHFA's Loan Program Guidelines (2025 MPG-05) state: "If PennHOMES is secured as the first mortgage, the development must be projected to achieve and maintain breakeven cash flow for the first fifteen years of project operations. In the event the PennHOMES loan is used in conjunction with an amortizing primary loan, Confirm that the Debt Service Coverage Ratio is at least 1.20 in the initial stabilized operating period and is not less than 1.05 in years one through and including fifteen and no more than 1.20 in year 15." A separate carve-out applies to federally credit-enhanced deals: "Certain Rural Development projects or developments utilizing a HUD MAP insured loan may have a debt service coverage ratio as low as 110% in the first operating period but must maintain a ratio of 100% through year 15."

≥1.20PennHOMES + amortizing primary loan: initial stabilized DCR
≥1.05PennHOMES + amortizing primary loan: years 1-15 DCR floor
≤1.20PennHOMES + amortizing primary loan: year 15 DCR ceiling
≥1.10 (year one) / ≥1.00 through year 15RD/HUD MAP-insured loans: year-one floor / years 1-15 floor

A Tax-Credit-only deal with no PHFA first mortgage is underwritten to whatever DCR its actual primary lender requires — PHFA's own guidelines do not independently prescribe a blanket minimum for that scenario. Loan-to-value is capped separately at up to 80% of replacement/appraised value in ordinary cases, and never above 90% of development cost for for-profit developers or 100% for nonprofit developers (MPG-05); PHFA states plainly that its PennHOMES sizing methodology "does not use a loan to value ratio to size the PennHOMES loan" — LTV constrains the primary loan, not the soft second.

The operating reserve and its neighbors: PHFA's own menu of cost-limit reserves and escrows

PHFA's Development Cost Limits schedule (revised 1/17/2025) sets a genuinely narrow band for the operating reserve, floored and ceilinged at the same time: "The minimum required reserve is an amount that is six-months of projected operating expenses, reserve deposits, and amortizing debt service. The maximum reserve is nine months of projected operating expenses, reserve deposits, and amortizing debt service. The operating reserve may not be used to fund projected operating deficits." The same document states a hard underwriting consequence directly: "applications projecting operating losses will be deemed financially infeasible."

PHFA's reserve and escrow categories (Development Cost Limits schedule)
Reserve/escrowRule
Operating Reserve (general case)Minimum 6 months, maximum 9 months of projected operating expenses + reserve deposits + amortizing debt service; cash-funded
Operating Reserve (RAD-subsidized deals)Minimum 9 months of the same components
Operating Reserve (Tax-Credit-only, stabilized-occupancy preservation)"Should not be necessary" — may not be recognized as a development cost at all
Operating Reserve (if a Transformation Reserve is also present)Capped at 6 months maximum (the 9-month ceiling does not apply)
Transformation ReserveFor PHA-subsidized deals: up to 1 year of ACC subsidy, in addition to the operating reserve; requires lender and investor documentation of necessity
Rental Subsidy Fund (optional)Internally funded rent buy-down for the first 15 years of compliance; subsidized rents may never exceed 50% AMI rent levels; sub-categories exist for 20%-AMI accessible units (disability preference required) and 40%-AMI units
Real estate tax escrow / insurance escrowFirst-year, Agency-loan-only requirements; NOT counted toward the minimum operating reserve; a 10% insurance buffer is added to both the operating and capital budgets at application through closing
Supportive Services EscrowHeld by PHFA, trended at 3% annually for payroll/supplies; excluded from total development cost if the underlying services plan isn't Agency-approved

PHFA Development Cost Limits schedule, revised 1/17/2025 (2025-2026 MAI-07). Replacement reserve amounts are cross-referenced to separate Operating Budget instructions this research did not independently verify a specific per-unit dollar figure for — confirm PHFA's current replacement-reserve deposit schedule directly rather than assuming a number.

Utility allowances: PHFA's own four-method menu, tied to IRS Notice 89-6

PHFA's Tax Credit Program Compliance Manual (Chapter 2.3, "Rent and Utility Allowance Requirements") sets utility-allowance methodology by building type, referencing IRS Notice 89-6 directly: "Utility allowances should be calculated as follows: 1. Housing and Urban Development (HUD) regulated buildings - use HUD approved utility [schedules]... 2. Rural Housing Services (RHS) regulated buildings - use RHS approved utility [schedules]... 3. Conventional buildings - use Public Housing Authority (PHA) utility allowances unless utility company data can show alternate amounts. However, for Section 8 certificates or vouchers, use the PHA Section 8 Existing utility allowances." For unassisted (conventional) buildings specifically, the manual adds the standard post-2008 menu: "Effective July 29, 2008, in lieu of obtaining a utility allowance from the local utility company, the owner may choose to obtain a utility estimate for each unit from the Agency that has jurisdiction over the building/project (PHFA), to calculate utility allowances using the HUD Utility Schedule Model, or to retain the services of a qualified professional to calculate utility allowances based on an energy consumption model."

Utility allowances must be updated annually, and any change must be implemented within 90 days — a real, quotable compliance clock: "Utility allowances must be updated annually, since they are included in the maximum allowable rent calculations. Updated utility allowances must be implemented within 90 days of their change." If a local utility-company estimate is obtained for only some rent-restricted units in a mixed building, the PHA schedule continues to apply to the rest.

Where this goes wrong

  • Treating PHFA's Average Income rules as identical to the federal minimum. PHFA requires every unit in the building — not just the average — to sit at or below 80% AMI, bans market-rate/unrestricted units entirely (manager units excluded), and caps income targets at four, in strict 10% AMI increments.
  • Assuming a development can switch into or out of Average Income after Application. PHFA's own policy states income targets may not be changed after submission; only a development that did not elect Average Income may still choose between 20/50 and 40/60 post-award.
  • Applying the PennHOMES 1.20/1.05/1.20 debt-service-coverage figures to a Tax-Credit-only deal with no PHFA first mortgage. Those numbers are specific to PennHOMES-financed (or RD/HUD MAP-insured) loans; a Tax-Credit-only deal is underwritten to whatever DCR its actual primary lender independently requires.
  • Assuming the operating reserve is only a floor. PHFA's Development Cost Limits schedule sets a ceiling too — 9 months maximum in the general case, and only 6 months maximum if a Transformation Reserve is also present — and an application that projects an operating loss is deemed financially infeasible outright, not merely flagged.
  • Counting the real estate tax escrow or insurance escrow toward the minimum operating reserve. PHFA's guidelines state explicitly that neither escrow counts toward that minimum; they are separate, Agency-loan-specific first-year requirements.
  • Assuming a stabilized-occupancy preservation deal needs (or can even claim) an operating reserve as a development cost. PHFA's guidelines state one "should not be necessary" for Tax-Credit-only preservation deals with a history of sustaining occupancy, and may not be recognized as a cost at all in that scenario.
  • Using a generic utility allowance source without checking the building's regulatory status first. PHFA's compliance manual requires HUD-approved schedules for HUD-regulated buildings, RHS-approved schedules for RHS-regulated buildings, and the local PHA's schedule (or PHA Section 8 Existing schedule for voucher units) for conventional buildings — the four-method menu (utility company, PHFA estimate, HUD Utility Schedule Model, energy-consumption-model professional) applies only to that last, conventional-building category.
  • Assuming PHFA's published rent and income limits are simply a pass-through of HUD's MTSP figures with no independent PHFA adjustment. This research could not confirm PHFA's exact calculation methodology beyond its own annual republication; confirm directly with PHFA's Housing Management division before assuming no adjustment exists.

At a glance

Minimum set-aside elections available
20% at 50% AMI, 40% at 60% AMI, or Average Income (IRC §42(g)(1)(c)) — the first two may be elected post-award if Average Income was not chosen at Application
PHFA's Average Income ceiling
100% of units at or below 80% AMI, no market-rate/unrestricted units, average ≤60% AMI, ≤4 income targets in 10% AMI increments
Average Income compliance fee
$2,000 per property, all units, in addition to standard compliance fees
PennHOMES DCR standard
≥1.20 initial stabilized; 1.05-1.20 in years 1-15 (amortizing primary loan case); breakeven cash flow required for 15 years if PennHOMES itself is the first mortgage
RD/HUD MAP-insured DCR floor
As low as 1.10 in year one, but must maintain ≥1.00 through year 15
Operating reserve band
Minimum 6 months, maximum 9 months of operating expenses/reserve deposits/amortizing debt service (6-month cap if a Transformation Reserve is also present); may not fund a projected deficit
Rental Subsidy Fund rent ceiling
Subsidized rents may never exceed 50% AMI rent levels
Utility allowance update clock
Must be updated annually; any change implemented within 90 days
Rent/income limit publication cycle
PHFA's own annual schedule (form MTXR041); most recent cycle located effective 4/1/2026

Governing authority

  • Minimum set-aside election and Average Income restrictions2025/2026 QAP, Section 2.14; PHFA Average Income Policy (revised 12/19/2024)
  • PennHOMES debt service coverage ratio and loan-to-value standardsPHFA 2025 Loan Program Guidelines (MPG-05)
  • Operating reserve, Transformation Reserve, Rental Subsidy Fund, tax/insurance escrowsPHFA Development Cost Limits schedule, revised 1/17/2025 (2025-2026 MAI-07)
  • Utility allowance methodology by building type and the post-2008 conventional-building menuPHFA Tax Credit Program Compliance Manual, Chapter 2.3 ("Rent and Utility Allowance Requirements"), citing IRS Notice 89-6
  • Annual rent and income limit publicationPHFA Rent and Income Limits page (www.phfa.org/mhp/rent_and_income_limits), form MTXR041

See this phase modeled on your own site

Book a demo and we'll walk through it live, or get a quote for your team.